text
stringlengths 0
1.95M
|
---|
six months ended June 30, 2021 consisted of a gain on the disposition of 1847 Neese of $3,282,804 and a gain on forgiveness of debt of
|
$360,302, offset by a loss on the issuance of adjustment shares of $757,792 as described below, interest expense of $181,633, and other
|
expense of $3,539. The significant increase in interest expense was primarily a result of convertible debt issuances during the fourth
|
quarter of 2021 in order to help finance the acquisitions of High Mountain and Innovative Cabinets. Income tax benefit . We
|
had an income tax benefit of $316,000 for the six months ended June 30, 2022, as compared to $21,900 for the six months ended June 30,
|
2021. Net income (loss) from continuing operations .
|
As a result of the cumulative effect of the factors described above, our net loss from continuing operations was $1,074,876 for the six
|
months ended June 30, 2022, as compared to a net income of $2,130,856 for the six months ended June 30, 2021. Liquidity and Capital Resources As of June 30, 2022, we had cash and cash equivalents
|
of $1,326,736. To date, we have financed our operations primarily through revenue generated from operations, cash proceeds from financing
|
activities, borrowings, and equity contributions by our shareholders. Although we do not believe that we will require
|
additional cash to continue our operations over the next twelve months, we do believe additional funds are required to execute our business
|
plan and our strategy of acquiring additional businesses. The funds required to execute our business plan will depend on the size, capital
|
structure and purchase price consideration that the seller of a target business deems acceptable in a given transaction. The amount of
|
funds needed to execute our business plan also depends on what portion of the purchase price of a target business the seller of that
|
business is willing to take in the form of seller notes or our equity or equity in one of our subsidiaries. Given these factors, we believe
|
that the amount of outside additional capital necessary to execute our business plan on the low end (assuming target company sellers
|
accept a significant portion of the purchase price in the form of seller notes or our equity or equity in one of our subsidiaries) ranges
|
between $100,000 to $250,000. If, and to the extent, that sellers are unwilling to accept a significant portion of the purchase price
|
in seller notes and equity, then the cash required to execute our business plan could be as much as $5,000,000. We will seek growth as
|
funds become available from cash flow, borrowings, additional capital raised privately or publicly, or seller retained financing. 35 Our primary use of funds will be for future acquisitions,
|
public company expenses including regular distributions to our shareholders, investments in future acquisitions, payments to the Manager
|
pursuant to the management services agreement, potential payment of profit allocation to the Manager and potential put price to the Manager
|
in respect of the allocation shares it owns. The management fee, expenses, potential profit allocation and potential put price are paid
|
before distributions to shareholders and may be significant and exceed the funds we hold, which may require us to dispose of assets or
|
incur debt to fund such expenditures. See Item 1. “Business—Our Manager” included in our Annual Report on Form 10-K
|
for the year ended December 31, 2021 for more information concerning the management fee, the profit allocation and put price. The amount of management fee paid to the Manager
|
by us is reduced by the aggregate amount of any offsetting management fees, if any, received by the Manager from any of our businesses.
|
As a result, the management fee paid to the Manager may fluctuate from quarter to quarter. The amount of management fee paid to the Manager
|
may represent a significant cash obligation. In this respect, the payment of the management fee will reduce the amount of cash available
|
for distribution to shareholders. The Manager, as holder of 100% of our allocation
|
shares, is entitled to receive a twenty percent (20%) profit allocation as a form of preferred equity distribution, subject to an annual
|
hurdle rate of eight percent (8%), as follows. Upon the sale of a company subsidiary, the Manager will be paid a profit allocation if
|
the sum of (i) the excess of the gain on the sale of such subsidiary over a high water mark plus (ii) the subsidiary’s net income
|
since its acquisition by the Company exceeds the 8% hurdle rate. The 8% hurdle rate is the product of (i) a 2% rate per quarter, multiplied
|
by (ii) the number of quarters such subsidiary was held by the Company, multiplied by (iii) the subsidiary’s average share (determined
|
based on gross assets, generally) of our consolidated net equity (determined according to United States generally accepted accounting
|
principles with certain adjustments). In certain circumstances, after a subsidiary has been held for at least 5 years, the Manager may
|
also trigger a profit allocation with respect to such subsidiary (determined based solely on the subsidiary’s net income since
|
its acquisition). The amount of profit allocation may represent a significant cash payment and is senior in right to payments of distributions
|
to our shareholders. Therefore, the amount of profit allocation paid, when paid, will reduce the amount of cash available to us for our
|
operating and investing activities, including future acquisitions. See Item 1. “Business—Our Manager—Our Manager as
|
an Equity Holder—Manager’s Profit Allocation” included in our Annual Report on Form 10-K for the year ended December
|
31, 2021 for more information on the calculation of the profit allocation. Our operating agreement also contains a supplemental
|
put provision, which gives the Manager the right, subject to certain conditions, to cause us to purchase the allocation shares then owned
|
by the Manager upon termination of the management services agreement. The amount of put price under the supplemental put provision is
|
determined by assuming all of our subsidiaries are sold at that time for their fair market value and then calculating the amount of profit
|
allocation would be payable in such a case. If the management services agreement is terminated for any reason other than the Manager’s
|
resignation, the payment to the Manager could be as much as twice the amount of such hypothetical profit allocation. As is the case with
|
profit allocation, the calculation of the put price is complex and based on many factors that cannot be predicted with any certainty
|
at this time. See Item 1. “Business—Our Manager—Our Manager as an Equity Holder—Supplemental Put Provision”
|
included in our Annual Report on Form 10-K for the year ended December 31, 2021 for more information on the calculation of the put price.
|
The put price obligation, if the Manager exercises its put right, will represent a significant cash payment and is senior in right to
|
payments of distributions to our shareholders. Therefore, the amount of put price will reduce the amount of cash available to us for
|
our operating and investing activities, including future acquisitions. Summary of Cash Flow The following table provides detailed information
|
about our net cash flow for the period indicat Six Months
|
Ended June 30, 2022 2021 Net cash used in operating activities from continuing operations $ (615,446 ) $ (60,575 ) Net cash used in investing activities from continuing operations (157,830 ) (5,339,252 ) Net cash provided by financing activities from continuing operations 716,479 5,497,002 Net change in cash and cash equivalents from continuing operations (56,797 ) 97,175 Cash and cash equivalents from continuing operations at beginning of period 1,383,533 1,380,349 Cash and cash equivalents from continuing operations at end of period $ 1,326,736 $ 1,477,524 Net cash used in operating activities from continuing
|
operations was $615,446 for the six months ended June 30, 2022, as compared to $60,575 for the six months ended June 30, 2021. The increase
|
in cash used from operating activities during the six months ended June 30, 2022 was primarily a result of increased receivables, decreased
|
contract liabilities, decreased deferred tax liability, offset by decreased inventories, increased accounts payable and accrued expenses,
|
and decreased prepaids and other current assets. 36 Net cash used in investing activities from continuing
|
operations was $157,830 for the six months ended June 30, 2022, as compared to $5,339,252 for the six months ended June 30, 2021. The
|
decrease in cash used from investing activities during the six months ended June 30, 2022 was primarily a result of the cash paid in
|
acquisitions during the comparable period. Net cash provided by financing activities from
|
continuing operations was $716,479 for the six months ended June 30, 2022, as compared to $5,497,002 for the six months ended June 30,
|
2021. The decrease in cash provided from investing activities during the six months ended June 30, 2022 was primarily a result of decreased
|
proceeds from preferred shares and notes payable issuances and increased dividend payments, offset by decreased notes payable payments. Series A Unit Offering On March 26, 2021, we sold an aggregate of 1,818,182
|
units, at a price of $1.65 per unit, for aggregate gross proceeds of $3,000,000. Each unit consists of one (1) series A senior convertible
|
preferred share and a three-year warrant to purchase one (1) common share at an exercise price of $10.00 per common share (subject to
|
adjustment), which may be exercised on a cashless basis under certain circumstances. As described in further detail below, we contributed
|
to 1847 Wolo the $3,000,000 raised in this offering in exchange for 1,000 shares of 1847 Wolo’s series A preferred stock, at a
|
price of $3,000 per share, to fund, in part, the planned acquisition of Wolo by 1847 Wolo. In exchange for the consent of the holders of
|
our outstanding series A senior convertible preferred shares to the issuance of these units at a lower purchase price than such holders
|
paid for their shares, we issued an aggregate of 99,710 common shares to such holders. Series B Unit Offering From February 24, 2022 to March 24, 2022,
|
the Company sold an aggregate of 426,999 units, at a price of $3.00 per unit, for aggregate gross proceeds of $1,281,000. From
|
April 20, 2022 to May 19, 2022, the Company sold an aggregate
|
of 54,567 units to our Chief Executive Officer, Ellery W. Roberts, for aggregate gross proceeds of $ 163,700. The
|
Company had total issuance costs relating to these offerings of approximately $15,000, resulting in net proceeds of $1,429,700. Each
|
unit consists of one (1) series B senior convertible preferred share and a three-year warrant to purchase one (1) common share at an
|
exercise price of $12.00 per share (subject to adjustment), which may be exercised on a cashless basis under certain
|
circumstances. Subscription Agreement On March 29, 2021, we entered into a subscription
|
agreement with 1847 Wolo, pursuant to which 1847 Wolo issued 1,000 shares of its series A preferred stock to us for gross proceeds
|
to 1847 Wolo of $3,000,000. The series A preferred stock has no voting rights and is not convertible into the common stock or any other
|
securities of 1847 Wolo. Dividends at the rate per annum of 16.0% of the stated value of $3,000 per share shall accrue on the series
|
A preferred stock (subject to adjustment) and shall accrue from day to day, whether or not declared, and shall be cumulative. Accruing
|
dividends are payable quarterly in arrears on each of the following dividend payment dat January 15, April 15, July 15 and October
|
15 beginning on April 15, 2021. Upon any liquidation, dissolution or winding up of 1847 Wolo, before any payment shall be made to the
|
holders of 1847 Wolo’s common stock, the series A preferred stock then outstanding shall be entitled to be paid out of the funds
|
and assets available for distribution to 1847 Wolo’s stockholders an amount per share equal to the stated value of $3,000 per share,
|
plus any accrued, but unpaid dividends. Debt Secured Convertible
|
Promissory Notes On October 8, 2021, we and each of our subsidiaries
|
1847 Asien, 1847 Wolo, 1847 Cabinet, Asien’s, Wolo, Kyle’s, High Mountain and Innovative Cabinets, entered into a note purchase
|
agreement with two institutional investors, including Leonite, pursuant to which we issued to these purchasers secured convertible promissory
|
notes in the aggregate principal amount of $24,860,000. The notes contain an aggregate original issue discount of $497,200. As a result,
|
the total purchase price was $24,362,800. After payment of expenses of $617,825, we received net proceeds of $23,744,975, of which $10,687,500
|
was used to fund the cash portion of the purchase price for the acquisition of High Mountain and Innovative Cabinets. In addition, as
|
consideration for the financing, we granted the financing agent 187,500 warrants with a fair value of $956,526 and 7.5% interest in High
|
Mountain and Innovative Cabinets which had a fair value of $1,146,803. The agent fees were reflected as a discount against the convertible
|
note payable with the warrants being included in additional paid in capital and the equity interest being including within noncontrolling
|
interest on the consolidated balance sheet. The remaining principal balance of the notes at June 30, 2022 is $22,108,707, net of debt
|
discounts of $2,751,293, and they have accrued interest of $495,200. 37 The notes bear interest
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.