text
stringlengths 0
1.95M
|
---|
consisted of $906,743 of interest expense, offset by a gain on disposal of property of equipment of $32,747 and other income of $318,
|
while other expense, net, for the three months ended March 31, 2021 consisted of loss on adjustment shares of $757,792 and interest expense
|
of $45,121, offset by a gain on forgiveness of debt of $360,302. Income
|
tax expense . We had an income tax expense of $123,000 for the three months ended March 31, 2022, as compared to $0
|
for the three months ended March 31, 2021. Net
|
loss from continuing operations . As a result of the cumulative effect of the factors described above, our net loss from continuing
|
operations was $927,208 for the three months ended March 31, 2022, as compared to a net loss of $853,992 for the three months ended March
|
31, 2021. Liquidity
|
and Capital Resources As
|
of March 31, 2021, we had cash and cash equivalents of $1,638,924. To date, we have financed our operations primarily through revenue
|
generated from operations, cash proceeds from financing activities, borrowings, and equity contributions by our shareholders. Although
|
we do not believe that we will require additional cash to continue our operations over the next twelve months, we do believe additional
|
funds are required to execute our business plan and our strategy of acquiring additional businesses. The funds required to execute our
|
business plan will depend on the size, capital structure and purchase price consideration that the seller of a target business deems
|
acceptable in a given transaction. The amount of funds needed to execute our business plan also depends on what portion of the purchase
|
price of a target business the seller of that business is willing to take in the form of seller notes or our equity or equity in one
|
of our subsidiaries. Given these factors, we believe that the amount of outside additional capital necessary to execute our business
|
plan on the low end (assuming target company sellers accept a significant portion of the purchase price in the form of seller notes or
|
our equity or equity in one of our subsidiaries) ranges between $100,000 to $250,000. If, and to the extent, that sellers are unwilling
|
to accept a significant portion of the purchase price in seller notes and equity, then the cash required to execute our business plan
|
could be as much as $5,000,000 . We will seek growth as funds become available from cash flow, borrowings, additional capital raised
|
privately or publicly, or seller retained financing. 27 Our
|
primary use of funds will be for future acquisitions, public company expenses including regular distributions to our shareholders, investments
|
in future acquisitions, payments to the Manager pursuant to the management services agreement, potential payment of profit allocation
|
to the Manager and potential put price to the Manager in respect of the allocation shares it owns. The management fee, expenses, potential
|
profit allocation and potential put price are paid before distributions to shareholders and may be significant and exceed the funds we
|
hold, which may require us to dispose of assets or incur debt to fund such expenditures. See Item 1. “Business—Our Manager”
|
included in our Annual Report on Form 10-K for the year ended December 31, 2021 for more information concerning the management fee, the
|
profit allocation and put price. The
|
amount of management fee paid to the Manager by us is reduced by the aggregate amount of any offsetting management fees, if any, received
|
by the Manager from any of our businesses. As a result, the management fee paid to the Manager may fluctuate from quarter to quarter.
|
The amount of management fee paid to the Manager may represent a significant cash obligation. In this respect, the payment of the management
|
fee will reduce the amount of cash available for distribution to shareholders. The
|
Manager, as holder of 100% of our allocation shares, is entitled to receive a twenty percent (20%) profit allocation as a form of preferred
|
equity distribution, subject to an annual hurdle rate of eight percent (8%), as follows. Upon the sale of a company subsidiary, the Manager
|
will be paid a profit allocation if the sum of (i) the excess of the gain on the sale of such subsidiary over a high water mark plus
|
(ii) the subsidiary’s net income since its acquisition by the Company exceeds the 8% hurdle rate. The 8% hurdle rate is the product
|
of (i) a 2% rate per quarter, multiplied by (ii) the number of quarters such subsidiary was held by the Company, multiplied by (iii)
|
the subsidiary’s average share (determined based on gross assets, generally) of our consolidated net equity (determined according
|
to United States generally accepted accounting principles with certain adjustments). In certain circumstances, after a subsidiary has
|
been held for at least 5 years, the Manager may also trigger a profit allocation with respect to such subsidiary (determined based solely
|
on the subsidiary’s net income since its acquisition). The amount of profit allocation may represent a significant cash payment
|
and is senior in right to payments of distributions to our shareholders. Therefore, the amount of profit allocation paid, when paid,
|
will reduce the amount of cash available to us for our operating and investing activities, including future acquisitions. See Item 1.
|
“Business—Our Manager—Our Manager as an Equity Holder—Manager’s Profit Allocation” included in our
|
Annual Report on Form 10-K for the year ended December 31, 2021 for more information on the calculation of the profit allocation. Our
|
operating agreement also contains a supplemental put provision, which gives the Manager the right, subject to certain conditions, to
|
cause us to purchase the allocation shares then owned by the Manager upon termination of the management services agreement. The amount
|
of put price under the supplemental put provision is determined by assuming all of our subsidiaries are sold at that time for their fair
|
market value and then calculating the amount of profit allocation would be payable in such a case. If the management services agreement
|
is terminated for any reason other than the Manager’s resignation, the payment to the Manager could be as much as twice the amount
|
of such hypothetical profit allocation. As is the case with profit allocation, the calculation of the put price is complex and based
|
on many factors that cannot be predicted with any certainty at this time. See Item 1. “Business—Our Manager—Our Manager
|
as an Equity Holder—Supplemental Put Provision” included in our Annual Report on Form 10-K for the year ended December 31,
|
2021 for more information on the calculation of the put price. The put price obligation, if the Manager exercises its put right, will
|
represent a significant cash payment and is senior in right to payments of distributions to our shareholders. Therefore, the amount of
|
put price will reduce the amount of cash available to us for our operating and investing activities, including future acquisitions. Summary
|
of Cash Flow The
|
following table provides detailed information about our net cash flow for the period indicat Three
|
Months Ended March 31, 2022 2021 Net cash used
|
in operating activities from continuing operations $ (536,260 ) $ (360,719 ) Net cash provided by (used
|
in) investing activities from continuing operations (31,055 ) 945,704 Net
|
cash provided by financing activities from continuing operations 822,706 173,559 Net increase in cash and cash
|
equivalents from continuing operations 255,391 758,544 Cash
|
and cash equivalents from continuing operations at beginning of period 1,383,533 1,380,349 Cash
|
and cash equivalents from continuing operations at end of period $ 1,638,924 $ 2,138,893 28 Net cash used in operating activities from continuing operations was
|
$536,260 for the three months ended March 31, 2022, as compared to $360,719 for the three months ended March 31, 2021. For the three months
|
ended March 31, 2022, the net loss from continuing operations of $927,208, changes in receivables of 539,818, inventory of $378,192, contract
|
liabilities of $851,454, and operating lease liabilities of $83,729, offset by changes in depreciation and amortization of $511,371, amortization
|
and of debt discounts of $249,374, amortization of right-of-use assets of $98,031, prepaid expenses and other current assets of $311,511,
|
accounts payable and accrued expenses of $964,586, and customer deposits of $212,284, were the primary drivers of the net cash used in
|
operating activities. For the three months ended March 31, 2021, the net loss from continuing operations of $755,811, changes in receivables
|
of $124,065, inventory of $115,545, prepaids and other costs of $62,071, contract liabilities of $122,247, and non-cash forgiveness of
|
debt of $360,302, offset by an changes in accounts payable and accrued expenses of $65,969, customer deposits of $328,580, depreciation
|
and amortization of $122,106, and loss on adjustment shares of $757,792 in common share issuances, were the primary drivers of the net
|
cash provided by operating activities. Net
|
cash used in investing activities from continuing operations was $31,055 for the three months ended March 31, 2022, as compared to net
|
cash provided by investing activities from continuing operations of $945,704 for the three months ended March 31, 2021. Net cash used
|
in investing activities for the three months ended March 31, 2022 consisted of purchases of property and equipment of $66,291 and investments
|
in certificates of deposit of $262, offset by proceeds from the disposal of property of equipment of $35,498, while net cash provided
|
by investing actives for the three months ended March 31, 2021 consisted of net cash acquired from the acquisition of Wolo of $1,094,524,
|
offset by the purchase of equipment and vehicles of $148,820. Net
|
cash provided by financing activities from continuing operations was $822,706 for the three months ended March 31, 2022, as compared
|
to $173,559 for the three months ended March 31, 2021. Net cash provided by financing activities for the three months ended March 31,
|
2022 consisted of net proceeds from the issuance of series B senior convertible preferred shares of $1,266,000, offset by repayments
|
of notes payables and finance lease liabilities of $58,317, dividends on preferred shares of $135,215, and dividends on common shares
|
of $249,762, while net cash provided by financing activities for the three months ended March 31, 2021 consisted of net proceeds of $3,000,000
|
from the sale of units described below, net line of credit proceeds of $569,395 and proceeds from vehicle loans of $123,405, offset by
|
the repayments of notes payable and finance lease liabilities of $143,432, payments to Wolo’s seller of $3,000,000 and to Kyle’s
|
seller of $33,630, payments of preferred dividends of $176,950 and the payment of financing costs of $165,229. Series
|
A Unit Offering On
|
March 26, 2021, we sold an aggregate of 1,818,182 units, at a price of $1.65 per unit, for aggregate gross proceeds of $3,000,000. Each
|
unit consists of one (1) series A senior convertible preferred share and a three-year warrant to purchase one (1) common share at an
|
exercise price of $2.50 per common share (subject to adjustment), which may be exercised on a cashless basis under certain circumstances.
|
As described in further detail below, we contributed to 1847 Wolo the $3,000,000 raised in this offering in exchange for 1,000 shares
|
of 1847 Wolo’s series A preferred stock, at a price of $3,000 per share, to fund, in part, the planned acquisition of Wolo by 1847
|
Wolo. In
|
exchange for the consent of the holders of our outstanding series A senior convertible preferred shares to the issuance of these units
|
at a lower purchase price than such holders paid for their shares, we issued an aggregate of 398,838 common shares to such holders. Series
|
B Unit Offering On
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.