text
stringlengths 0
1.95M
|
---|
adoption is permitted. The Company adopted this guidance on January 1, 2022. The Company’s adoption of this update did not have
|
a material impact on the condensed consolidated financial statements. NOTE
|
3—LIQUIDITY AND GOING CONCERN ASSESSMENT Management
|
assesses liquidity and going concern uncertainty in the Company’s condensed consolidated financial statements to determine whether
|
there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one
|
year from the date the consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward
|
period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management,
|
management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing
|
and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise
|
additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain
|
assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable
|
those implementations can be achieved and management has the proper authority to execute them within the look-forward period. As
|
of September 30, 2022, the Company had cash and cash equivalents of $ 1,584,499 . For the nine months ended September 30, 2022, the Company
|
incurred an operating loss of $ 1,096,364 (before deducting losses attributable to non-controlling interests), cash flows used in operations
|
of $ 3,977,286 , and working capital of $ 1,839,424 . The Company has generated operating losses since its inception and has relied on cash
|
on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cashflow from
|
operations. Management
|
has prepared estimates of operations for fiscal year 2022 and 2023 believes that sufficient funds will be generated from operations to
|
fund its operations and to service its debt obligations for one year from the date of the filing of these condensed consolidated financial
|
statements, which indicate improved operations and the Company’s ability to continue operations as a going concern. The impact
|
of COVID-19 on the Company’s business has been considered in these assumptions; however, it is too early to know the full impact
|
of COVID-19 or its timing on a return to more normal operations. 8 1847
|
HOLDINGS LLC NOTES
|
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER
|
30, 2022 (UNAUDITED) The
|
accompanying condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected
|
to be able to realize its assets and satisfy its liabilities in the normal course of business. Management believes that based on relevant
|
conditions and events that are known and reasonably knowable that its forecasts for one year from the date of the filing of these condensed
|
consolidated financial statements. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not
|
improve in the look forward period. NOTE
|
4—DISAGGREGATION OF REVENUES AND SEGMENT REPORTING The
|
Company has three reportable segments: The
|
Retail and Appliances Segment provides a wide variety of appliance products (laundry, refrigeration, cooking, dishwashers, outdoor, accessories,
|
parts, and other appliance related products) and services (delivery, installation, service and repair, extended warranties, and financing). The
|
Construction Segment provides finished carpentry products and services (door frames, base boards, crown molding, cabinetry, bathroom
|
sinks and cabinets, bookcases, built-in closets, fireplace mantles, windows, and custom design and build of cabinetry and countertops). The
|
Automotive Supplies Segment provides horn and safety products (electric, air, truck, marine, motorcycle, and industrial equipment), and
|
offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment, and emergency vehicles. The
|
Company provides general corporate services to its segments; however, these services are not considered when making operating decisions
|
and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated
|
with executive management, financing activities and public company compliance. The
|
Company’s revenues for the three and nine months ended September 30, 2022 and 2021 are disaggregated as follows: Three
|
Months Ended September 30, 2022 Retail
|
and Appliances Construction Automotive Supplies Total Revenues Appliances $ 2,492,544 $ - $ - $ 2,492,544 Appliance accessories, parts,
|
and other 442,161 - - 442,161 Automotive horns - - 1,094,636 1,094,636 Automotive lighting - - 395,074 395,074 Custom cabinets and countertops - 2,990,767 - 2,990,767 Finished
|
carpentry - 7,057,179 - 7,057,179 Total Revenues $ 2,934,705 $ 10,047,946 $ 1,489,710 $ 14,472,361 Three
|
Months Ended September 30, 2021 Retail
|
and Appliances Construction Automotive Supplies Total Revenues Appliances $ 2,745,305 $ - $ - $ 2,745,305 Appliance accessories, parts,
|
and other 400,650 - - 400,650 Automotive horns - 1,694,928 1,694,928 Automotive lighting - - 555,717 555,717 Custom cabinets and countertops - 1,338,428 - 1,338,428 Finished
|
carpentry - - - - Total Revenues $ 3,145,955 $ 1,338,428 $ 2,250,645 $ 6,735,028 9 1847
|
HOLDINGS LLC NOTES
|
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER
|
30, 2022 (UNAUDITED) Nine
|
Months Ended September 30, 2022 Retail
|
and Appliances Construction Automotive Supplies Total Revenues Appliances $ 7,206,386 $ - $ - $ 7,206,386 Appliance accessories, parts,
|
and other 1,116,114 - - 1,116,114 Automotive horns - - 3,766,415 3,766,415 Automotive lighting - - 1,348,340 1,348,340 Custom cabinets and countertops - 10,288,711 - 10,288,711 Finished
|
carpentry - 15,711,516 - 15,711,516 Total Revenues $ 8,322,500 $ 26,000,227 $ 5,114,755 $ 39,437,482 Nine
|
Months Ended September 30, 2021 Retail
|
and Appliances Construction Automotive Supplies Total Revenues Appliances $ 8,587,939 $ - $ - $ 8,587,939 Appliance accessories, parts,
|
and other 1,175,000 - - 1,175,000 Automotive horns - - 3,326,835 3,326,835 Automotive lighting - - 904,178 904,178 Custom cabinets and countertops - 4,169,305 - 4,169,305 Finished
|
carpentry - - - - Total Revenues $ 9,762,939 $ 4,169,305 $ 4,231,013 $ 18,163,257 Segment information
|
for the three and nine months ended September 30, 2022 and 2021 is as follows: Three
|
Months Ended September 30, 2022 Retail
|
and Appliances Construction Automotive Supplies Corporate Services Total Revenues $ 2,934,705 $ 10,047,946 $ 1,489,710 $ - $ 14,472,361 Operating expenses Cost of sales 2,183,972 6,544,843 867,572 - 9,596,387 Personnel 202,443 2,406,195 277,398 296,250 3,182,286 Depreciation and amortization 48,019 416,525 51,870 - 516,414 General
|
and administrative 494,719 1,245,668 384,870 563,620 2,688,877 Total
|
Operating Expenses 2,929,153 10,613,231 1,581,710 859,870 15,983,964 Income (loss) from Operations $ 5,552 $ ( 565,285 ) $ ( 92,000 ) $ ( 859,870 ) $ ( 1,511,603 ) Three
|
Months Ended September 30, 2021 Retail
|
and Appliances Construction Automotive Supplies Corporate Services Total Revenues $ 3,145,955 $ 1,338,428 $ 2,250,645 $ - $ 6,735,028 Operating expenses Cost of sales 2,300,663 805,513 1,466,947 - 4,573,123 Personnel 196,592 273,366 407,034 - 876,992 Depreciation and amortization 47,104 83,112 169,260 - 299,476 General
|
and administrative 439,414 256,402 673,484 475,679 1,844,979 Total
|
Operating Expenses 2,983,774 1,418,393 2,716,724 475,679 7,594,570 Income (Loss) from Operations $ 162,182 $ ( 79,965 ) $ ( 466,080 ) $ ( 475,679 ) $ ( 859,542 ) 10 1847
|
HOLDINGS LLC NOTES
|
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER
|
30, 2022 (UNAUDITED) Nine
|
Months Ended September 30, 2022 Retail
|
and Appliances Construction Automotive Supplies Corporate Services Total Revenues $ 8,322,500 $ 26,000,227 $ 5,114,755 $ - $ 39,437,482 Operating expenses Cost of sales 6,245,993 15,835,830 3,028,040 - 25,109,863 Personnel 587,073 4,715,419 847,403 296,250 6,446,145 Depreciation and amortization 175,835 1,195,314 155,610 - 1,526,759 General
|
and administrative 1,480,465 4,006,636 1,188,618 775,360 7,451,079 Total
|
Operating Expenses 8,489,366 25,753,199 5,219,671 1,071,610 40,533,846 Income (Loss) from Operations $ ( 166,866 ) $ 247,028 $ ( 104,916 ) $ ( 1,071,610 ) $ ( 1,096,364 ) Nine
|
Months Ended September 30, 2021 Retail
|
and Appliances Construction Automotive Supplies Corporate Services Total Revenues $ 9,762,939 $ 4,169,305 $ 4,231,013 $ - $ 18,163,257 Operating expenses - Cost of sales 7,409,913 2,280,009 2,658,672 - 12,348,594 Personnel 688,842 739,711 769,678 - 2,198,231 Depreciation and amortization 135,782 242,613 169,260 - 547,655 General
|
and administrative 1,270,655 705,674 1,570,070 973,105 4,519,504 Total
|
Operating Expenses 9,505,192 3,968,007 5,167,680 973,105 19,613,984 Income (Loss) from Operations $ 257,747 $ 201,298 $ ( 936,667 ) $ ( 973,105 ) $ ( 1,450,727 ) NOTE
|
5—PROPERTY AND EQUIPMENT Property
|
and equipment at September 30, 2022 and December 31, 2021 consisted of the followin September 30, 2022 December 31, 2021 Equipment and machinery $ 1,401,103 $ 808,592 Office furniture and equipment 156,544 105,203 Transportation equipment 911,426 864,121 Leasehold improvements 169,143 112,356 Total property and equipment 2,638,216 1,890,272 L Accumulated depreciation ( 588,720 ) ( 194,961 ) Property and equipment,
|
net $ 2,049,496 $ 1,695,311 Depreciation
|
expense for the three and nine months ended September 30, 2022 was $ 151,722 and $ 432,683 , respectively. Depreciation expense for the
|
three and nine months ended September 30, 2021 was $ 32,420 and $ 85,005 , respectively. NOTE
|
6—INTANGIBLE ASSETS Intangible
|
assets at September 30, 2022 and December 31, 2021 consisted of the followin September 30, 2022 December 31, 2021 Customer relationships $ 5,791,000 $ 5,791,000 Marketing-related 5,917,000 5,917,000 Technology-related 623,000 623,000 Total intangible assets 12,331,000 12,331,000 L accumulated amortization ( 1,981,179 ) ( 887,103 ) Intangible assets, net $ 10,349,821 $ 11,443,897 11 1847
|
HOLDINGS LLC NOTES
|
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER
|
30, 2022 (UNAUDITED) Amortization
|
expense for the three and nine months ended September 30, 2022 was $ 364,692 and $ 1,094,076 , respectively. Amortization expense for the
|
three and nine months ended September 30, 2021 was $ 267,057 and $ 462,651 , respectively. Estimated
|
amortization expense for intangible assets for the next five years consists of the following as of September 30, 2022: Year Ending
|
December 31, Amount 2022 – remaining $ 364,704 2023 1,458,780 2024 1,458,750 2025 1,325,745 2026 1,157,523 Thereafter 4,584,319 Total $ 10,349,821 NOTE
|
7—SELECTED ACCOUNT INFORMATION Receivables
|
at September 30, 2022 and December 31, 2021 consisted of the followin September 30, 2022 December 31, 2021 Trade accounts receivable $ 5,110,116 $ 2,691,702 Vendor rebates receivable 139,322 126,118 Credit card payments in process of settlement - 116,187 Retainage 445,580 803,989 Total receivables 5,695,018 3,737,996 Allowance for doubtful
|
accounts ( 359,000 ) ( 359,000 ) Total receivables, net $ 5,336,018 $ 3,378,996 Inventories
|
at September 30, 2022 and December 31, 2021 consisted of the followin September 30, 2022 December 31, 2021 Appliances $ 2,146,254 $ 2,206,336 Automotive 1,248,947 2,064,834 Construction 1,749,250 1,543,980 Total inventories 5,144,451 5,815,150 Less reserve for obsolescence ( 387,848 ) ( 387,848 ) Total inventories, net $ 4,756,603 $ 5,427,302 Inventory
|
balances are composed of finished goods. Raw materials and work in process inventory are immaterial to the condensed consolidated financial
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.