text
stringlengths 0
1.95M
|
---|
of June 30, 2022, the Company had cash and cash equivalents of $ 1,326,736 . For the six months ended June 30, 2022, the Company incurred operating
|
income of $ 415,239 (before deducting losses attributable to non-controlling interests), cash flows used in operations of $ 615,446 , and
|
negative working capital of $ 1,020,990 . The Company has generated operating losses since its inception and has relied on cash on hand,
|
sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cashflow from operations. Management
|
has prepared estimates of operations for fiscal year 2022 and 2023 believes that sufficient funds will be generated from operations to
|
fund its operations and to service its debt obligations for one year from the date of the filing of these condensed consolidated financial
|
statements, which indicate improved operations and the Company’s ability to continue operations as a going concern. The impact
|
of COVID-19 on the Company’s business has been considered in these assumptions; however, it is too early to know the full impact
|
of COVID-19 or its timing on a return to more normal operations. 8 1847 HOLDINGS LLC NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2022 (UNAUDITED) The
|
accompanying condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected
|
to be able to realize its assets and satisfy its liabilities in the normal course of business. Management believes that based on relevant
|
conditions and events that are known and reasonably knowable that its forecasts for one year from the date of the filing of these condensed
|
consolidated financial statements. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not
|
improve in the look forward period. NOTE
|
4—DISAGGREGATION OF REVENUES AND SEGMENT REPORTING The
|
Company has three reportable segments: The
|
Retail and Appliances Segment provides a wide variety of appliance products (laundry, refrigeration, cooking, dishwashers, outdoor, accessories,
|
parts, and other appliance related products) and services (delivery, installation, service and repair, extended warranties, and financing). The
|
Construction Segment provides finished carpentry products and services (door frames, base boards, crown molding, cabinetry, bathroom
|
sinks and cabinets, bookcases, built-in closets, fireplace mantles, windows, and custom design and build of cabinetry and countertops). The
|
Automotive Supplies Segment provides horn and safety products (electric, air, truck, marine, motorcycle, and industrial equipment), and
|
offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment, and emergency vehicles. The
|
Company provides general corporate services to its segments; however, these services are not considered when making operating decisions
|
and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated
|
with executive management, financing activities and public company compliance. The
|
Company’s revenues for the three and six months ended June 30, 2022 and 2021 are disaggregated as follows: Three
|
Months Ended June 30, 2022 Retail
|
and Appliances Construction Automotive
|
Supplies Total Revenues Appliances $ 2,509,217 $ - $ - $ 2,509,217 Appliance accessories, parts,
|
and other 357,794 - - 357,794 Automotive horns - - 1,471,923 1,471,923 Automotive lighting - - 511,131 511,131 Custom cabinets and countertops - 3,130,143 - 3,130,143 Finished
|
carpentry - 4,911,035 - 4,911,035 Total Revenues $ 2,867,011 $ 8,041,178 $ 1,983,054 $ 12,891,243 Three
|
Months Ended June 30, 2021 Retail
|
and Appliances Construction Automotive
|
Supplies Total Revenues Appliances $ 2,943,273 $ - $ - $ 2,943,273 Appliance accessories, parts,
|
and other 409,345 - - 409,345 Automotive horns - - 1,631,907 1,631,907 Automotive lighting - - 348,461 348,461 Custom cabinets and countertops - 1,314,968 - 1,314,968 Finished
|
carpentry - - - - Total Revenues $ 3,352,618 $ 1,314,968 $ 1,980,368 $ 6,647,954 9 1847 HOLDINGS LLC NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2022 (UNAUDITED) Six
|
Months Ended June 30, 2022 Retail
|
and Appliances Construction Automotive
|
Supplies Total Revenues Appliances $ 4,713,842 $ - $ - $ 4,713,842 Appliance accessories, parts,
|
and other 673,953 - - 673,953 Automotive horns - - 2,671,779 2,671,779 Automotive lighting - - 953,266 953,266 Custom cabinets and countertops - 7,297,944 - 7,297,944 Finished
|
carpentry - 8,654,337 - 8,654,337 Total Revenues $ 5,387,795 $ 15,952,281 $ 3,625,045 $ 24,965,121 Six
|
Months Ended June 30, 2021 Retail
|
and Appliances Construction Automotive
|
Supplies Total Revenues Appliances $ 5,842,634 $ - $ - $ 5,842,634 Appliance accessories, parts,
|
and other 774,350 - - 774,350 Automotive horns - - 1,631,907 1,631,907 Automotive lighting - - 348,461 348,461 Custom cabinets and countertops - 2,830,877 - 2,830,877 Finished
|
carpentry - - - - Total Revenues $ 6,616,984 $ 2,830,877 $ 1,980,368 $ 11,428,229 Segment information
|
for the three and six months ended June 30, 2022 and 2021 is as follows: Three
|
Months Ended June 30, 2022 Retail
|
and Appliances Construction Automotive
|
Supplies Corporate
|
Services Total Revenues $ 2,867,011 $ 8,041,178 $ 1,983,054 $ - $ 12,891,243 Operating expenses Cost of sales 2,179,267 4,771,998 1,127,618 - 8,078,883 Personnel 213,736 1,281,293 269,677 ( 177,533 ) 1,587,173 Depreciation and amortization 48,019 399,085 51,870 - 498,974 General
|
and administrative 488,062 1,177,529 451,728 263,125 2,380,444 Total
|
Operating Expenses 2,929,084 7,629,905 1,900,893 85,592 12,545,474 Income (Loss) from Operations $ ( 62,073 ) $ 411,273 $ 82,161 $ ( 85,592 ) $ 345,769 Three
|
Months Ended June 30, 2021 Retail
|
and Appliances Construction Automotive
|
Supplies Corporate
|
Services Total Revenues $ 3,352,618 $ 1,314,968 $ 1,980,368 $ - $ 6,647,954 Operating expenses Cost of sales 2,602,598 720,466 1,191,725 - 4,514,789 Personnel 239,167 234,757 362,644 - 836,568 Depreciation and amortization 44,003 82,069 - - 126,072 General
|
and administrative 396,655 233,961 298,291 421,423 1,350,330 Total
|
Operating Expenses 3,282,423 1,271,253 1,852,660 421,423 6,827,759 Income (Loss) from Operations $ 70,195 $ 43,715 $ 127,708 $ ( 421,423 ) $ ( 179,805 ) 10 1847 HOLDINGS LLC NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2022 (UNAUDITED) Six
|
Months Ended June 30, 2022 Retail
|
and Appliances Construction Automotive
|
Supplies Corporate
|
Services Total Revenues $ 5,387,795 $ 15,952,281 $ 3,625,045 $ - $ 24,965,121 Operating expenses Cost of sales 4,050,717 9,651,589 2,125,707 - 15,828,013 Personnel 444,124 2,415,503 570,005 ( 264,759 ) 3,164,873 Depreciation and amortization 127,816 778,789 103,740 - 1,010,345 General
|
and administrative 937,556 2,294,087 838,509 476,499 4,546,651 Total
|
Operating Expenses 5,560,213 15,139,968 3,637,961 211,740 24,549,882 Income (Loss) from Operations $ ( 172,418 ) $ 812,313 $ ( 12,916 ) $ ( 211,740 ) $ 415,239 Six
|
Months Ended June 30, 2021 Retail
|
and Appliances Construction Automotive
|
Supplies Corporate
|
Services Total Revenues $ 6,616,984 $ 2,830,877 $ 1,980,368 $ - $ 11,428,229 Operating expenses - Cost of sales 5,109,250 1,474,496 1,191,725 - 7,775,471 Personnel 492,250 466,346 362,644 - 1,321,240 Depreciation and amortization 88,678 159,500 - - 248,178 General
|
and administrative 831,242 449,272 896,586 497,426 2,674,526 Total
|
Operating Expenses 6,521,420 2,549,614 2,450,955 497,426 12,019,415 Income (Loss) from Operations $ 95,564 $ 281,263 $ ( 470,587 ) $ ( 497,426 ) $ ( 591,186 ) NOTE
|
5—PROPERTY AND EQUIPMENT Property
|
and equipment at June 30, 2022 and December 31, 2021 consisted of the followin June
|
30, 2022 December 31, 2021 Equipment and machinery $ 1,162,544 $ 808,592 Office furniture and equipment 152,529 105,203 Transportation equipment 911,426 864,121 Leasehold improvements 169,143 112,356 Total property and equipment 2,395,642 1,890,272 L Accumulated depreciation ( 471,412 ) ( 194,961 ) Property and equipment,
|
net $ 1,924,230 $ 1,695,311 Depreciation
|
expense for the three and six months ended June 30, 2022 was $ 134,282 and $ 280,961 , respectively. Depreciation expense for the three
|
and six months ended June 30, 2021 was $ 28,276 and $ 52,585 , respectively. NOTE
|
6—INTANGIBLE ASSETS Intangible
|
assets at June 30, 2022 and December 31, 2021 consisted of the followin June
|
30, 2022 December 31, 2021 Customer relationships $ 5,791,000 $ 5,791,000 Marketing related 5,917,000 5,917,000 Technology related 623,000 623,000 Total intangible assets 12,331,000 12,331,000 L accumulated amortization ( 1,616,487 ) ( 887,103 ) Intangible assets, net $ 10,714,513 $ 11,443,897 11 1847 HOLDINGS LLC NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2022 (UNAUDITED) Amortization
|
expense for the three and six months ended June 30, 2022 was $ 364,692 and $ 729,384 , respectively. Amortization expense for the three
|
and six months ended June 30, 2021 was $ 97,797 and $ 195,594 , respectively. Estimated
|
amortization expense for intangible assets for the next five years consists of the following as of June 30, 2022: Year Ending
|
December 31, Amount 2022 – remaining $ 729,396 2023 1,458,780 2024 1,458,750 2025 1,325,745 2026 1,157,523 Thereafter 4,584,319 Total $ 10,714,513 NOTE
|
7—SELECTED ACCOUNT INFORMATION Receivables
|
at June 30, 2022 and December 31, 2021 consisted of the followin June
|
30, 2022 December 31, 2021 Trade accounts receivable $ 5,086,003 $ 2,691,702 Vendor rebates receivable 125,111 126,118 Credit card payments in process of settlement - 116,187 Retainage 282,812 803,989 Total receivables 5,493,926 3,737,996 Allowance for doubtful
|
accounts ( 359,000 ) ( 359,000 ) Accounts receivable, net $ 5,134,926 $ 3,378,996 Inventories
|
at June 30, 2022 and December 31, 2021 consisted of the followin June
|
30, 2022 December 31, 2021 Appliances $ 2,425,649 $ 2,206,336 Automotive 1,440,082 2,064,834 Construction 1,517,526 1,543,980 Total inventories 5,383,257 5,815,150 Less reserve for obsolescence ( 387,848 ) ( 387,848 ) Total inventories, net $ 4,995,409 $ 5,427,302 Inventory
|
balances are composed of finished goods. Raw materials and work in process inventory are immaterial to the condensed consolidated financial
|
statements. Accounts
|
payable and accrued expenses at June 30, 2022 and December 31, 2021 consisted of the followin June
|
30, 2022 December
|
31, 2021 Trade accounts payable $ 4,609,126 $ 3,117,825 Credit cards payable 177,306 52,300 Accrued payroll liabilities 464,190 263,590 Accrued interest 980,373 711,258 Accrued dividends 154,239 242,160 Other accrued liabilities 502,803 431,539 Total accounts payable
|
and accrued expenses $ 6,888,037 $ 4,818,672 12 1847 HOLDINGS LLC NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2022 (UNAUDITED) NOTE
|
8—LEASES Operating
|
Leases In
|
April 2022, the Company entered into a lease amendment to renew their office and warehouse space in the automotive supplies segment,
|
located in Deer Park, New York. The lease renewal will commence on August 1, 2022 and shall expire on July 31, 2025. Under the terms
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.