Joseph Spada commited on
Commit
e303038
·
1 Parent(s): 7d8b9a1
Files changed (1) hide show
  1. app.py +1 -1
app.py CHANGED
@@ -46,7 +46,7 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
46
  interest_rate_yearly_increase = (interest_rate - baseline_interest_rate) / (2055 - 2025) / 100
47
  # calculate the yearly increase in revenues based on the annual growth rate through 2055
48
  total_revenues_2055 = total_revenues_2024 * ((1 + (cagr_revenues / 100)) ** (2055 - 2024))
49
- revenues_yearly_increase = (total_revenues_2055_bl - total_revenues_2055) / (2055 - 2025)
50
 
51
  # add a baseline net interest / revenues column
52
  data["Net Interest / Revenues (Baseline)"] = data["Net Interest"] / data["Total Revenues"]
 
46
  interest_rate_yearly_increase = (interest_rate - baseline_interest_rate) / (2055 - 2025) / 100
47
  # calculate the yearly increase in revenues based on the annual growth rate through 2055
48
  total_revenues_2055 = total_revenues_2024 * ((1 + (cagr_revenues / 100)) ** (2055 - 2024))
49
+ revenues_yearly_increase = (total_revenues_2055 - total_revenues_2055_bl) / (2055 - 2025)
50
 
51
  # add a baseline net interest / revenues column
52
  data["Net Interest / Revenues (Baseline)"] = data["Net Interest"] / data["Total Revenues"]