bˈʌdʒɪts wɜːɹ ɚɹˈɪdʒɪnəli bˈeɪst ɔnðə nˈʌmbɚɹ ʌv pˈeɪʃənts ænd pɹəsˈiːdʒɚz ɹᵻpˈoːɹɾᵻd ɪn tˈuː θˈaʊzənd θˈɜːtiːn, wɪð ˈænjuːəl ɐdʒˈʌstmənts fɔːɹ ɪnflˈeɪʃən ænd pˌɑːpjʊlˈeɪʃən tʃˈeɪndʒ.
Budgets were originally based on the number of patients and procedures reported in 2013, with annual adjustments for inflation and population change.