amount that bears the same ratio to the cash balance in such fund at the close of June 30, 2019, as the total amount of the Federal capital contributions to such fund by the Secretary under this part bears to— (A) the sum of such Federal contributions and the institution’s capital contributions to such fund, less (B) an amount equal to— (i) the institution’s outstanding administrative costs as calculated under section 463(b)