,000 $186,000 $186,000 $186,000 $186,000 August business $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 September business $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 $186,000 Table B-2 Detailed Revenue Figures and AE Calculations (continued) Year 3 Sept. October business $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 November business $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 December business $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 $285,000 January business $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 February business $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 March business $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 $397,500 April business $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 May business $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 June business $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 $503,250 July business $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 August business $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 September business $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 $612,375 October business $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 $719,813 November business $719,813 $719,813 $719,813 $719,813 $719,81