SOURCE INTERLINK COMPANIES INC
FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT
<DOCUMENT>
<TYPE>EX-10.25.01
<SEQUENCE>6
<FILENAME>c69209ex10-25_01.txt
<DESCRIPTION>FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT
<TEXT>
<PAGE>
                                                                 EXHIBIT 10.25.1

            FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT AND WAIVER


         THIS FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT AND WAIVER (this
"Amendment"), dated as of April 30, 2002, is entered into between CONGRESS
FINANCIAL CORPORATION (WESTERN), a California corporation ("Lender"), and DAVID
E. YOUNG, INC., a New York corporation ("Borrower").

                                    RECITALS

         A. Borrower and Lender have previously entered into that certain Loan
and Security Agreement dated February 22, 2001 (the "Loan Agreement"), pursuant
to which Lender has made certain loans and financial accommodations available to
Borrower. Terms used herein without definition shall have the meanings ascribed
to them in the Loan Agreement.

         B. Pursuant to that certain letter dated October 22, 2001, Lender has
notified Borrower and IPD of the occurrence and continuance of certain Events of
Default under the Loan Agreement (as set forth in such letter, the "Known
Existing Defaults").

         C. Borrower has requested that Lender waive the Known Existing Defaults
and amend the Loan Agreement on the terms and conditions set forth herein.

         D. Borrower is entering into this Amendment with the understanding and
agreement that, except as specifically provided herein, none of Lender's rights
or remedies as set forth in the Loan Agreement is being waived or modified by
the terms of this Amendment.

                                    AGREEMENT

         NOW, THEREFORE, in consideration of the foregoing and the mutual
covenants herein contained, and for other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereby
agree as follows:

         1. Amendments to Loan Agreement.

                  (a) Section 1.23 of the Loan Agreement is hereby amended and
restated to read in its entirety as follows:

                  "1.23 "EBITDA" shall mean, as to any Person, with respect to
                  any period, an amount equal to: (a) the Net Income of such
                  Person and its Subsidiaries for such period on a consolidated
                  basis determined in accordance with GAAP, plus (b)
                  depreciation, amortization and other non-cash charges
                  (including, but not limited to, imputed interest and deferred
                  compensation) of such Person for such period (to the extent
                  deducted in the computation of Net Income), all in accordance
                  with GAAP, plus (c) Interest Expense of such Person for such
                  period (to the extent deducted in the computation of Net
                  Income), plus (d) charges for Federal, State, local and
                  foreign income taxes for such period (to the extent deducted
                  in the computation of Net Income), plus (e) all extraordinary
                  losses and unusual losses related to the restructuring of the
                  business of such Person and costs associated with the
                  refinancing transaction contemplated by this Agreement."

                  (b) Section 1.43 of the Loan Agreement is hereby amended and
restated to read in its entirety as follows:

                  "1.43 "Interest Rate" shall mean, (a) with respect to
                  Revolving Loans, as to Prime Rate Loans, a rate of
                  three-quarters of one percent (0.75%) per annum in excess of
                  the Prime Rate and, as to


<PAGE>

                  Eurodollar Rate Loans, a rate of three percent (3.00%) per
                  annum in excess of the Adjusted Eurodollar Rate (based on the
                  Eurodollar Rate applicable for the Interest Period selected by
                  Borrower as in effect three (3) Business Days after the date
                  of receipt by Lender of the request of Borrower for such
                  Eurodollar Rate Loans in accordance with the terms hereof,
                  whether such rate is higher or lower than any rate previously
                  quoted to Borrower) and (b) with respect to the Term Loan, as
                  to Prime Rate Loans, a rate of one-half of one percent (0.5%)
                  per annum in excess of the Prime Rate and, as to Eurodollar
                  Rate Loans, a rate of three percent (3.0%) per annum in excess
                  of the Adjusted Eurodollar Rate (based on the Eurodollar Rate
                  applicable for the Interest Period selected by Borrower as in
                  effect three (3) Business Days after the date of receipt by
                  Lender of the request of Borrower for such Eurodollar Rate
                  Loans in accordance with the terms hereof, whether such rate
                  is higher or lower than any rate previously quoted to
                  Borrower); provided, that, with respect to all Loans, the
                  Interest Rate shall mean a rate two percent (2.0%) per annum
                  in excess of the rate that would otherwise prevail under the
                  terms of this Agreement, at Lender's option, without notice,
                  (x) for the period (i) from and after the date of termination
                  or non-renewal hereof until Lender has received full and final
                  payment of all obligations (notwithstanding entry of a
                  judgment against Borrower) and (ii) from and after the date of
                  the occurrence of an Event of Default for so long as such
                  Event of Default is continuing, and (y) on the Revolving Loans
                  at any time outstanding in excess of the amounts available to
                  Borrower under Section 2.1 (whether or not such excess(es),
                  arise or are made with or without Lender's knowledge or
                  consent and whether made before or after an Event of
                  Default)."

                  (c) Section 2.1(a)(i) of the Loan Agreement is hereby amended
and restated to read in its entirety as follows:

                  "(i) the lesser of (A) sixty percent (60%) of the Net Amount
                  of Eligible Accounts or (B) forty-five (45) times the average
                  daily cash collections on Borrower's Accounts for the
                  immediately preceding thirty (30) day period, minus"

                  (d) Section 9.6(a) is hereby amended and restated to read in
its entirety as follows:

                  "(a) Borrower shall keep proper books and records in which
                  true and complete entries shall be made of all dealings or
                  transactions of or in relation to the Collateral and the
                  business of Borrower and its Subsidiaries (if any) in
                  accordance with GAAP and Borrower shall furnish or cause to be
                  furnished to Lender: (i) within thirty (30) days after the end
                  of each fiscal month, monthly unaudited financial statements,
                  for Borrower and all Obligors and, if Borrower has any
                  Subsidiaries (other than Obligors), consolidating financial
                  statements (including in each case balance sheets, statements
                  of income and loss, statements of cash flow and statements of
                  shareholders' equity), all in reasonable detail, fairly
                  presenting the financial position and the results of the
                  operations of Borrower and its Subsidiaries as of the end of
                  and through such fiscal month and (ii) within one hundred
                  twenty (120) days after the end of each fiscal year, audited
                  consolidated financial statements of Source Interlink
                  Companies, Inc., a Missouri corporation, together with
                  consolidating schedules thereto in detail sufficient, as
                  determined by Lender in its sole discretion, to determine the
                  financial performance of The Interlink Companies, Inc., a
                  Delaware corporation, and Borrower for such fiscal year
                  (including in each case balance sheets, statements of income
                  and loss, statements of cash flow and statements of
                  shareholders' equity), and the accompanying notes thereto, all
                  in reasonable detail, fairly presenting the financial position
                  and the results of the operations of such entities as of the
                  end of and for such fiscal year, together with the opinion of
                  independent certified public accountants, which accountants
                  shall be an independent accounting firm selected by Source
                  Interlink Companies, Inc., a Missouri corporation, and
                  reasonably acceptable to Lender, that such financial
                  statements have been prepared in accordance with GAAP, and
                  present fairly the results of operations and financial
                  condition of such entities as of the end of and for the fiscal
                  year then ended."

                  (e) Sections 9.6(e), 9.15, 9.16, 9.17 and 9.18 of the Loan
Agreement, are hereby deleted in their entirety.



                                       2
<PAGE>

                  (f) A new Section 10.1(n) is hereby added to the Loan
Agreement which reads as follows:

                  "(n) failure of The Interlink Companies, Inc., a Delaware
                  corporation, to report, as indicated on the consolidated
                  financial statements of such entity delivered to Lender
                  pursuant to Section 9.6 hereof, for each period indicated
                  below, EBITDA of not less than the amount set forth opposite
                  such period:

<TABLE>
<CAPTION>
                 Period                                                              Minimum EBITDA
                 ------                                                              --------------
<S>                                                                                  <C>
                 February 1, 2002 to July 31, 2002                                     $1,750,000
                 February 1, 2002 to October 31, 2002                                  $3,000,000
                 February 1, 2002 to January 31, 2003                                  $4,750,000
                 Each fiscal quarter thereafter                                       $1,000,000"
</TABLE>

         2. Waiver of Known Existing Defaults. Lender hereby waives enforcement
of its rights against Borrower arising from the Known Existing Defaults;
provided, however, nothing herein shall be deemed a waiver with respect to any
failure of Borrower to comply fully with Sections 7.1, 9.6(a)(i), 9.6(a)(ii),
9.6(e) and 9.6(g), or any other provision, of the Loan Agreement (as amended or
modified by this Amendment). This waiver shall be effective only for the
specific defaults comprising the Know Existing Defaults, and in no event shall
this waiver be deemed to be a waiver of enforcement of Lender's rights with
respect to any other Defaults or Events of Default now existing or hereafter
arising. Nothing contained in this Amendment nor any communications between
Borrower and Lender shall be a waiver of any rights or remedies Lender has or
may have against Borrower, except as specifically provided herein. Except as
specifically provided herein, Lender hereby reserves and preserves all of its
rights and remedies against Borrower under the Loan Agreement and the other
Financing Agreements.

         3. Effectiveness of this Amendment. Lender must have received the
following items, in form and content acceptable to Lender, before this Amendment
is effective, and before Lender is required to extend any credit to Borrower as
provided for by this Amendment.

                  (a) Amendment; Acknowledgement. This Amendment and the
attached Acknowledgement by Guarantors, each fully executed in a sufficient
number of counterparts for distribution to all parties.

                  (b) Amendment Fee. An amendment fee in the amount of Two
Thousand Five Hundred Dollars ($2,500), which fee is fully earned as of and due
and payable on the date hereof.

                  (c) Payment of Term Loan. Repayment of the Term Loan in an
amount equal to no less than Three Hundred Five Thousand Five Hundred Dollars
($305,500).

                  (d) Representations and Warranties. The representations and
warranties set forth herein and in the Loan Agreement must be true and correct.

                  (e) Other Required Documentation. All other documents and
legal matters in connection with the transactions contemplated by this Amendment
shall have been delivered or executed or recorded and shall be in form and
substance satisfactory to Lender.

         4. Condition Subsequent. Within thirty (30) days of the date hereof,
Borrower shall repay in full the then outstanding balance (principal plus
interest and any fees) of the Term Loan, failure of which shall constitute an
Event of Default under the Loan Agreement.

         5. Representations and Warranties. Borrower represents and warrants as
follows:



                                       3
<PAGE>

                  (a) Authority. Borrower has the requisite corporate power and
authority to execute and deliver this Amendment, and to perform its obligations
hereunder and under the Financing Agreements (as amended or modified hereby) to
which it is a party. The execution, delivery and performance by Borrower of this
Amendment have been duly approved by all necessary corporate action and no other
corporate proceedings are necessary to consummate such transactions.

                  (b) Enforceability. This Amendment has been duly executed and
delivered by Borrower. This Amendment and each Financing Agreement (as amended
or modified hereby) is the legal, valid and binding obligation of Borrower,
enforceable against Borrower in accordance with its terms, and is in full force
and effect.

                  (c) Representations and Warranties. The representations and
warranties contained in each Financing Agreement (other than any such
representations or warranties that, by their terms, are specifically made as of
a date other than the date hereof) are correct on and as of the date hereof as
though made on and as of the date hereof.

                  (d) Due Execution. The execution, delivery and performance of
this Amendment are within the power of Borrower, have been duly authorized by
all necessary corporate action, have received all necessary governmental
approval, if any, and do not contravene any law or any contractual restrictions
binding on Borrower.

                  (e) No Default. After giving effect to the waivers contained
in this Amendment, no event has occurred and is continuing that constitutes an
Event of Default.

         6. Choice of Law. The validity of this Amendment, its construction,
interpretation and enforcement, the rights of the parties hereunder, shall be
determined under, governed by, and construed in accordance with the internal
laws of the State of California governing contracts only to be performed in that
State.

         7. Counterparts. This Amendment may be executed in any number of
counterparts and by different parties and separate counterparts, each of which
when so executed and delivered, shall be deemed an original, and all of which,
when taken together, shall constitute one and the same instrument. Delivery of
an executed counterpart of a signature page to this Amendment by telefacsimile
shall be effective as delivery of a manually executed counterpart of this
Amendment.

         8. Reference to and Effect on the Financing Agreements.

                  (a) Upon and after the effectiveness of this Amendment, each
reference in the Loan Agreement to "this Agreement", "hereunder", "hereof" or
words of like import referring to the Loan Agreement, and each reference in the
other Financing Agreements to "the Loan Agreement", "thereof" or words of like
import referring to the Loan Agreement, shall mean and be a reference to the
Loan Agreement as modified and amended hereby.

                  (b) Except as specifically amended above, the Loan Agreement
and all other Financing Agreements, are and shall continue to be in full force
and effect and are hereby in all respects ratified and confirmed and shall
constitute the legal, valid, binding and enforceable obligations of Borrower to
Lender.

                  (c) The execution, delivery and effectiveness of this
Amendment shall not, except as expressly provided herein, operate as a waiver of
any right, power or remedy of Lender under any of the Financing Agreements, nor
constitute a waiver of any provision of any of the Financing Agreements.

                  (d) To the extent that any terms and conditions in any of the
Financing Agreements shall contradict or be in conflict with any terms or
conditions of the Loan Agreement, after giving effect to this Amendment, such
terms and conditions are hereby deemed modified or amended accordingly to
reflect the terms and conditions of the Loan Agreement as modified or amended
hereby.



                                       4
<PAGE>

         9. Ratification. Borrower hereby restates, ratifies and reaffirms each
and every term and condition set forth in the Loan Agreement, as amended hereby,
and the Financing Agreements effective as of the date hereof.

         10. Estoppel. To induce Lender to enter into this Amendment and to
continue to make advances to Borrower under the Loan Agreement, Borrower hereby
acknowledges and agrees that, after giving effect to this Amendment, as of the
date hereof, there exists no Event of Default and no right of offset, defense,
counterclaim or objection in favor of Borrower as against Lender with respect to
the Obligations.

         IN WITNESS WHEREOF, the parties have entered into this Amendment as of
the date first above written.

                                     DAVID E. YOUNG, INC.,
                                     a New York corporation



                                     By:  /s/ W. Brian Rodgers
                                          --------------------
                                     Name: W. Brian Rodgers
                                           ----------------
                                     Title: Secretary
                                            ---------


                                     CONGRESS FINANCIAL CORPORATION (WESTERN),
                                     a California corporation



                                     By:  /s/ Craig Taylor
                                          ----------------
                                     Name:  Craig Taylor
                                     Title:  Vice President



                                       5
<PAGE>

                          ACKNOWLEDGEMENT BY GUARANTORS

                           Dated as of April 30, 2002

         International Periodical Distributors, Inc., a Nevada corporation
("IPD"), has previously entered into that certain Limited Guaranty, dated
February 22, 2001, in favor of Lender (the "IPD Guaranty") and Universal
Circulation Services, Inc., a California corporation ("UCS" and together with
IPD, the "Guarantors" and individually each a "Guarantor") has previously
entered into that certain Guaranty and Security Agreement, dated February 22,
2001, in favor of Lender (the "UCS Guaranty" and together with the IPD Guaranty,
the "Guaranties" and individually each a "Guaranty"), hereby acknowledges and
agrees to the foregoing First Amendment to Loan and Security Agreement and
Waiver (the "Amendment") and confirms and agrees that its respective Guaranty is
and shall continue to be, in full force and effect and is hereby ratified and
confirmed in all respects except that, upon the effectiveness of, and on and
after the date of the Amendment, each reference in such Guaranty to the Loan
Agreement (as defined in the Amendment), "thereunder", "thereof" or words of
like import referring to the "Loan Agreement", shall mean and be a reference to
the Loan Agreement as amended or modified by the Amendment. Although Lender has
informed Guarantors of the matters set forth above, and Guarantors have
acknowledged the same, each Guarantor understands and agrees that Lender has no
duty under the Loan Agreement, the Guaranties or any other agreement with either
Guarantor to so notify any Guarantor or to seek such an acknowledgement, and
nothing contained herein is intended to or shall create such a duty as to any
advances or transaction hereafter.

                                    INTERNATIONAL PERIODICAL DISTRIBUTORS, INC.,
                                    a Nevada corporation



                                    By:  /s/ W. Brian Rodgers
                                         --------------------
                                    Name: W. Brian Rodgers
                                          ----------------
                                    Title: Secretary
                                           ---------


                                    UNIVERSAL CIRCULATION SERVICES,
                                    a California corporation



                                    By:  /s/ W. Brian Rodgers
                                         --------------------
                                    Name:  W. Brian Rodgers
                                           ----------------
                                    Title: Secretary
                                           ---------




                                       6

</TEXT>
</DOCUMENT>
