text: <html>
          <head> <meta charset="UTF-8">
          <style>
          table, th, td {
              border: 1px solid black;
              font-size: 10px;
          }
          </style> </head>
          <body>
          <table frame="hsides" rules="groups" width="100%%">
              [html]<thead><tr><tdcolspan="6">CONSOLIDATED BALANCE SHEETS</td></tr><tr><td>Years ended December 31 ( In millions of dollars )</td><td>2013</td><td>2012</td><td>$ Chg</td><td>% Chg</td><td>Explanation of significant changes</td></tr><tr><td>Assets</td><td>Current assets :</td><td>Cash and cash equivalents</td><td>$ 2.301</td><td>$</td><td>213</td></tr></thead><tbody><tr><td>2.088</td><td>n / m</td><td>New debt raised in anticipation of both debt coming due and spectrum auction payment in 2014.</td><td>Accounts receivable</td><td>1.509</td><td>1.536</td></tr><tr><td>( 27 )</td><td>( 2 )</td><td>Mainly from collection of accounts receivable</td><td>Other current assets</td><td>438</td><td>464</td></tr><tr><td>( 26 )</td><td>( 6 )</td><td>Mainly from a decrease in income taxes receivable.</td><td>Current portion of derivative instruments</td><td>73</td><td>8</td></tr><tr><td>65</td><td>n / m</td><td>Reflects the change in market values of our derivatives due to scheduled settlements, new transactions, and changes in interest and foreign exchange rates.</td><td>Total current assets</td><td>4.321</td><td>2.221</td></tr><tr><td>2.100</td><td>95</td><td>Property, plant and equipment</td><td>10.255</td><td>9.576</td><td>679</td></tr><tr><td>7</td><td>Results from property, plant and equipment additions, net of depreciation.</td><td>Goodwill</td><td>3.751</td><td>3.215</td><td>536</td></tr><tr><td>17</td><td>Relates to additions from acquisitions in 2013</td><td>Intangible assets</td><td>3.211</td><td>2.951</td><td>260</td></tr><tr><td>9</td><td>Mainly relates to additions from acquisitions in 2013, net of amortization.</td><td>Investments</td><td>1.487</td><td>1.484</td><td>3</td></tr><tr><td>-</td><td>–</td><td>Derivative instruments</td><td>148</td><td>42</td><td>106</td></tr><tr><td>n / m</td><td>Reflects the change in market values of our derivatives due to scheduled sattlements, new transactions and changes in interest and foreign exchange rates.</td><td>Other long - term assets</td><td>397</td><td>98</td><td>299</td></tr><tr><td>n / m</td><td>Increase mainly due to deposits to secure an option to purchase Shaw ’ s AWS spectrum holdings in 2014.</td><td>Deferred tax assets</td><td>31</td><td>31</td><td>–</td></tr><tr><td>Table</td><td>Total assets</td><td>$ 23.601</td><td>$ 19.618</td><td>3.983</td><td>20</td></tr><tr><td>Liabilities and shareholders ’ equity</td><td>Current liabilities :</td><td>Short - term borrowings</td><td>$</td><td>$</td><td>–</td></tr><tr><td>650</td><td>n / m</td><td>Reflects January 2013 funding from A / R securitization program</td><td>Accounts payable and accrued liabilities</td><td>2.344</td><td>2.135</td></tr><tr><td>209</td><td>10</td><td>Includes an increase in trade payables due to the timing of payments</td><td>Income taxes payable</td><td>22</td><td>24</td></tr><tr><tdcolspan="6">( 2 )</td></tr><tr><td>( 8 )</td><td>–</td><td>Current portion of provisions</td><td>7</td><td>7</td><td>0</td></tr><tr><td>n / m</td><td>–</td><td>Current portion of long - term debt</td><td>1.170</td><td>348</td><td>822</td></tr><tr><td>n / m</td><td>Reflects US $ 1.1 billion of senior notes maturing in March 2014 ( 2012 – US $ 350 million repaid and bought in June 2013 ).</td><td>Current portion of derivative instruments</td><td>63</td><td>144</td><td>( 81 )</td></tr><tr><td>( 56 )</td><td>Reflects the change in market values of our derivatives due to scheduled settlements, new transactions, changes in our Class B nonvoting share price and changes in interest and foreign exchange rates.</td><td>Unearned revenue</td><td>350</td><td>344</td><td>6</td></tr><tr><td>2</td><td>–</td><td>Total current liabilities</td><td>4.606</td><td>3.002</td><td>1.604</td></tr><tr><td>53</td><td>Provisions</td><td>40</td><td>31</td><td>9</td><td>29</td></tr><tr><td>Increased due to costs associated with exiting and ceasing the use of certain sites.</td><td>Long - term debt</td><td>12.173</td><td>10.441</td><td>1.732</td><td>17</td></tr><tr><td>Increased due to issuances of long - term debt in March 2013 and October 2013.</td><td>Derivative instruments</td><td>83</td><td>417</td><td>( 334 )</td><td>( 80 )</td></tr><tr><td>Reflects the change in market values of our derivatives due to scheduled sattlements, new transactions and changes in interest and foreign exchange rates</td><td>Other long - term liabilities</td><td>328</td><td>458</td><td>( 130 )</td><td>( 28 )</td></tr><tr><td>Mainly reflects the decrease in pension liability due to an increase in discount rates.</td><td>Deferred tax liability</td><td>1.702</td><td>1.501</td><td>201</td><td>13</td></tr><tr><td>Mainly reflects additional temporary differences arising from property, plant and equipment, goodwill and intangible assets.</td><td>Total liabilities</td><td>18.932</td><td>15.850</td><td>3.082</td><td>19</td></tr><tr><td>Shareholders ’ equity</td><td>4.669</td><td>3.768</td><td>901</td><td>24</td><td>Includes changes in retained earnings and equity reserves.</td></tr><tr><td>Total liabilities and shareholders ’ equity</td><td>$ 23.601</td><td>$ 19.618</td><td>3.983</td><td>20</td></tr><tr></tr><tr></tr><tr></tr><tr></tr></tbody>
          </table> </body> </html>