text: <html>
          <head> <meta charset="UTF-8">
          <style>
          table, th, td {
              border: 1px solid black;
              font-size: 10px;
          }
          </style> </head>
          <body>
          <table frame="hsides" rules="groups" width="100%%">
              [html]<thead><tr><td></td><td>Issued Capital US $- 000</td><td>Share Option Reserve US $/ 000</td><td>Foreign Currency Translation Reserve US $ 1999</td><td>Retained Earnings US $: 000</td><td>Total US $’ 000</td></tr></thead><tbody><tr><td>Balance at 31 December 2012</td><td>58.694</td><td>4.045</td><td>( 1.095 )</td><td>90.172</td><td>151.816</td></tr><tr><td>Profit attributable to owners of the Company</td><td>-</td><td>-</td><td>-</td><td>15.942</td><td>15.942</td></tr><tr><td>Other comprehensive loss for the year</td><td>_</td><td>_</td><td>__ ( 421 )</td><td>_</td><td>___ ( 421 )</td></tr><tr><td>Total comprehensive loss</td><td>-</td><td>-</td><td>( 421 )</td><td>15.942</td><td>15.521</td></tr><tr><td>Shares issued in connection with :</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>a ) Merger with Texon</td><td>132.092</td><td>-</td><td>-</td><td>-</td><td>132.092</td></tr><tr><td>b ) Private placement</td><td>47.398</td><td>-</td><td>-</td><td>-</td><td>47.398</td></tr><tr><td>c ) Exercise of stock options</td><td>813</td><td>-</td><td>-</td><td>-</td><td>813</td></tr><tr><td>Cost of capital raising, net of tax</td><td>( 1.989 )</td><td>-</td><td>-</td><td>-</td><td>( 1.989 )</td></tr><tr><td>Stock compensation value of services</td><td>_</td><td>___1.590</td><td>:</td><td>_</td><td>__1.590</td></tr><tr><td>Balance at 31 December 2013</td><td>237.008</td><td>5.635</td><td>( 1.516 )</td><td>106.114</td><td>347.241</td></tr><tr><td>Profit attributable to owners of the Company</td><td>-</td><td>-</td><td>-</td><td>15.321</td><td>15.321</td></tr><tr><td>Other comprehensive income for the year</td><td>-</td><td>-</td><td>. 684</td><td>.</td><td>. 684</td></tr><tr><td>Total comprehensive income</td><td>-</td><td>-</td><td>684</td><td>15.321</td><td>16.005</td></tr><tr><td>Shares issued in connection with :</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Private placement</td><td>72.178</td><td>-</td><td>-</td><td>-</td><td>72.178</td></tr><tr><td>b ) Exercise of stock options</td><td>260</td><td>-</td><td>-</td><td>-</td><td>260</td></tr><tr><td>Cost of capital raising, net of tax</td><td>( 2.593 )</td><td>-</td><td>-</td><td>-</td><td>( 2.593 )</td></tr><tr><td>Stock compensation value of services</td><td>_</td><td>___1.915</td><td>:</td><td>_</td><td>__1.915</td></tr><tr><td>Balance at 31 December 2014</td><td>_306.853</td><td>__Z, 550</td><td>__ [ 832 ]</td><td>. 121.435</td><td>435.006</td></tr></tbody>
          </table> </body> </html>