text: **(In US$‘000s)**
  
  **IFRS Profit Loss Reconciliation to Adjusted EBITDAX:**
  
  Profit attributable to owners of Sundance .................................................. 
  
  Income tax (benefit)/expense ...................................................................... 
  
  Finance costs, net of amounts capitalised and interest received ................ 
  
  (Gain) Loss on derivative financial instruments ........................................... 
  
  Settlement of derivative financial instruments............................................ 
  
  Depreciation and amortisation expense ...................................................... 
  
  Impairment of non-current assets ............................................................... 
  
  Exploration expense..................................................................................... 
  
  Stock compensation, value of services ........................................................ 
  
  Gain on sale of non-current assets .............................................................. 
  
  **Adjusted EBITDAX .......................................................................................**
  
  **EBITDAX Margin ..........................................................................................**