 X comprises 3 divisions U.S., Tubular, and Europe. Since 2013, the U.S. division has been the main contributor. The Tubular division had not generated any returns. The Europe division is facing market and supply risks due to the Ukraine invasion. Assuming zero contribution from the Tubular and Europe divisions, the EPV is USD 24 per share. 